Blog

DEEP RESEARCH · L&F

L&F: Battery Value-Chain Reset and the Post-Tesla Contract Inflection

A combined review of high-nickel NCMA95, mid-nickel, LFP, balance-sheet pressure, and the Tesla direct-supply reset.

Published: 2025-12-31 · Battery materials/cathode analysis · Naver Blog

Investment decisions are your responsibility. This material is research, not a recommendation to buy or sell.

0. Bottom line first

For L&F, 2025 was both a year of operating improvement and expectation reset. The company turned profitable in Q3 after eight quarters, with standalone Q3 revenue of KRW 652.3B and operating profit of KRW 22.1B. But on December 29, 2025, the Tesla direct-supply contract was revised from KRW 3.8347T to KRW 9.73M, sharply reducing future optionality.

TURNAROUND

Q3 returned to profit

Q3 revenue rose 25.4% QoQ and operating profit improved 118.2%.

NCMA95

High-nickel core

High-nickel products were 85% of shipments, and NCMA95 was 80% within the high-nickel mix.

LFP

Non-China supply-chain option

A 30,000-ton LFP line at Guji Plant 3 targets mass production in Q3 2026, with a plan to expand to 60,000 tons.

1. Business structure and governance

L&F company analysis image

Official fact: L&F was founded in 2000, pivoted from LCD backlight units to cathode active materials, is headquartered at 11 Igokdong-ro, Dalseo-gu, Daegu, and transferred from KOSDAQ to KOSPI on January 29, 2024. As of September 30, 2025, it was classified as a mid-sized company, not a venture company, and the source cites BB+ ratings from Korea Ratings Data and NICE Investors Service.

EntitySource figureRole
JH Chemical91.29% owned; assets about KRW 100.4B; liabilities about KRW 62.4BPrecursor production and localization
Wuxi Guangweilai New Materials65.81% owned by L&FChina supply-chain foothold, though recent production is understood to be suspended
L&F Plus100% subsidiary established in Q3 2025; assets about KRW 123.1BPotential vehicle for LFP cathodes, battery recycling, and other new businesses

Official fact: At the end of Q3 2025, shares outstanding were 36,316,174 and capital was about KRW 18.1B. Saeronics was the largest shareholder with 14.43%, and treasury shares were 7.54%.

Interpretation: Saeronics’ participation in BW subscription and share-backed borrowing can signal confidence in future growth, but margin-call risk should be monitored if the share price weakens.

2. Q3 2025 financials: quality of the turnaround

ItemSource figureMeaning
Cumulative revenue/operating lossRevenue KRW 1.5371T; operating loss KRW 239.3BFirst-half losses remain in cumulative results
Standalone Q3 resultRevenue KRW 652.3B; operating profit KRW 22.1BFirst operating profit after eight quarters
Cost of salesCumulative KRW 1.7124TStill above revenue on a cumulative basis
Inventory valuation reversalAbout KRW 23.4BStabilizing lithium and mineral prices supported profit
SG&ACumulative KRW 63.9BRead as a natural increase with sales scale

Interpretation: The KRW 23.4B reversal is accounting-related, but even excluding it, core profitability appears to have moved close to breakeven. The turnaround matters because it confirms utilization recovery and product-mix improvement.

3. Balance sheet and cash flow: liquidity improved, leverage remains

CategorySource figureCheckpoint
Total assetsKRW 2.9756T, up 6.3% from KRW 2.7998T at year-endReflects capex and working capital
Current assets/cashCurrent assets KRW 1.2018T; cash KRW 315.7BCash rose about 13% from KRW 279.5B at year-end
Receivables/inventoryReceivables and other receivables KRW 289.1B; inventory KRW 545.8BInventory fell from KRW 574.6B at year-end
Liabilities/equityLiabilities KRW 2.5998T; equity KRW 375.8BLiabilities were up 25% from year-end
Debt pressureShort-term borrowings KRW 787.3B; current long-term debt KRW 146.9BShort-term repayment pressure is the key variable

Official fact: Cumulative operating cash flow was -KRW 8.6B, worse than KRW 216.6B a year earlier. Non-cash items included KRW 25.1B of inventory valuation loss and KRW 64.0B of depreciation. Investing cash outflow was KRW 89.1B, with PP&E purchases of KRW 73.5B versus KRW 181.8B a year earlier. Financing cash flow was a KRW 137.5B inflow, including KRW 297.5B of BW issuance and KRW 100.0B of CB issuance.

Interpretation: L&F defended liquidity proactively, but interest expense and dilution risk remain. From 2026 onward, new-line utilization and orders need to justify the cost of financing.

4. CAPA and product roadmap

Product mix transitionFrom high-nickel concentration to mid-nickel and LFP options
NCMA9580% within high-nickel
High-Nickel85% of shipments
Mid-NickelQoQ +76%, 15% of shipments
LFP30,000-ton target in Q3 2026
The issue is maintaining high-nickel yield and quality while expanding into value and ESS markets.

Official fact: Key sites include the Daegu Dalseo headquarters/Plant 1, Waegwan Plant 2 in Chilgok, and Guji Plants 1, 2, and 3 in Daegu National Industrial Complex. At the end of Q3 2025, PP&E book value was KRW 1.2666T, with machinery KRW 470.0B, land KRW 108.3B, buildings KRW 393.2B, and construction-in-progress KRW 136.6B.

Exact utilization is not disclosed, but the source says management indicated utilization had recovered to the breakeven level. Given utilization was below 50% in 2024, the source estimates Q3 2025 utilization normalized to around 60~70%.

Official fact: The LFP line at Guji Plant 3 is being built with annual capacity of 30,000 tons, with mass production targeted for Q3 2026 and a later expansion plan to 60,000 tons. Precursor internalization through JH Chemical is described as a core response to IRA and other supply-chain rules.

5. Tesla contract reduction: less current revenue loss, more lost future optionality

Official fact: On December 29, 2025, L&F revised the value of the high-nickel cathode supply contract signed with Tesla in February 2023 from KRW 3.8347T to KRW 9.73M. The source interprets this as a 99.99% reduction and effectively a contract termination.

The source attributes the change to delays in Tesla’s 4680 cylindrical battery mass production, yield and process challenges, weak Cybertruck sales, and policy uncertainty such as the potential repeal of EV subsidies under the Trump administration. However, actual 2024~2025 revenue from the contract was presented as less than KRW 10M, so current cash-flow damage is viewed as limited.

Interpretation: This is less a collapse in earnings estimates and more a removal of future multiple support. The core pipeline is not direct Tesla supply but indirect supply to models such as Model 3/Y through LG Energy Solution; the source says LGES-bound NCMA95 shipments are increasing.

6. R&D and post-2026 checkpoints

R&D

KRW 29.45B

Cumulative Q3 2025 R&D expense, about 1.9% of revenue.

PATENT

Single crystal, mid-nickel, LFP

The source cites IP across cathode active material production, precursor technologies, and recycling.

DIVERSIFY

Customer diversification

Long-term growth depends on reducing LGES/Tesla concentration through SK On, European OEMs, Hyundai Motor Group, and others.

The source defines 2025 as a year of restructuring. Q3 profit was helped by raw-material rebound and FX, but it also reflected utilization recovery and NCMA95 adoption. From 2026 onward, the core checkpoints are successful LFP mass production, maintaining the NCMA95 quality gap, and proving customer diversification in numbers.